Public Service Department
skip breadcrumbs| Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Special Revenue Funds - Federal | 5,500,000 | 5,500,000 | 0 |
| Special Revenue Funds - Other | 80,912,000 | 79,244,000 | (1,668,000) |
| Total | 86,412,000 | 84,744,000 | (1,668,000) |
| Program | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Administration | |||
| Special Revenue Funds - Other | 12,761,000 | 12,761,000 | 0 |
| Regulation of Utilities | |||
| Special Revenue Funds - Federal | 5,500,000 | 5,500,000 | 0 |
| Special Revenue Funds - Other | 68,151,000 | 66,483,000 | (1,668,000) |
| Total | 86,412,000 | 84,744,000 | (1,668,000) |
| Program | Total | Personal Service | ||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Administration | 12,761,000 | 0 | 7,234,000 | 0 |
| Regulation of Utilities | 71,983,000 | (1,668,000) | 40,365,000 | (940,000) |
| Total | 84,744,000 | (1,668,000) | 47,599,000 | (940,000) |
| Program | Nonpersonal Service | |
|---|---|---|
| Amount | Change | |
| Administration | 5,527,000 | 0 |
| Regulation of Utilities | 31,618,000 | (728,000) |
| Total | 37,145,000 | (728,000) |
| Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Special Revenue Funds - Other | 5,750,000 | 5,750,000 | 0 |
| Total | 5,750,000 | 5,750,000 | 0 |
| Program | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Regulation of Utilities | |||
| Special Revenue Funds - Other | 5,750,000 | 5,750,000 | 0 |
| Total | 5,750,000 | 5,750,000 | 0 |
Note: Most recent estimates as of 01/13/2016