People with Developmental Disabilities, Office for
skip breadcrumbs| Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Special Revenue Funds - Federal | 751,000 | 751,000 | 0 |
| Special Revenue Funds - Other | 2,128,055,000 | 2,128,055,000 | 0 |
| Enterprise Funds | 2,657,000 | 2,657,000 | 0 |
| Internal Service Funds | 348,000 | 348,000 | 0 |
| Total | 2,131,811,000 | 2,131,811,000 | 0 |
| Program | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Central Coordination and Support | |||
| Special Revenue Funds - Federal | 751,000 | 751,000 | 0 |
| Special Revenue Funds - Other | 104,990,000 | 104,990,000 | 0 |
| Internal Service Funds | 348,000 | 348,000 | 0 |
| Community Services | |||
| Special Revenue Funds - Other | 1,391,572,000 | 1,391,572,000 | 0 |
| Institutional Services | |||
| Special Revenue Funds - Other | 604,029,000 | 604,029,000 | 0 |
| Enterprise Funds | 2,657,000 | 2,657,000 | 0 |
| Research in Mental Retardation | |||
| Special Revenue Funds - Other | 27,464,000 | 27,464,000 | 0 |
| Total | 2,131,811,000 | 2,131,811,000 | 0 |
| Program | Total | Personal Service | ||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Central Coordination and Support | 106,089,000 | 0 | 49,292,000 | 0 |
| Community Services | 1,391,572,000 | 0 | 791,512,000 | 0 |
| Institutional Services | 606,686,000 | 0 | 307,742,000 | 0 |
| Research in Mental Retardation | 27,464,000 | 0 | 15,466,000 | 0 |
| Total | 2,131,811,000 | 0 | 1,164,012,000 | 0 |
| Program | Nonpersonal Service | |
|---|---|---|
| Amount | Change | |
| Central Coordination and Support | 56,797,000 | 0 |
| Community Services | 600,060,000 | 0 |
| Institutional Services | 298,944,000 | 0 |
| Research in Mental Retardation | 11,998,000 | 0 |
| Total | 967,799,000 | 0 |
| Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| General Fund | 1,735,967,500 | 1,753,967,500 | 18,000,000 |
| Special Revenue Funds - Other | 510,131,000 | 488,413,000 | (21,718,000) |
| Total | 2,246,098,500 | 2,242,380,500 | (3,718,000) |
| Program | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Community Services | |||
| General Fund | 1,735,967,500 | 1,753,967,500 | 18,000,000 |
| Special Revenue Funds - Other | 510,131,000 | 488,413,000 | (21,718,000) |
| Total | 2,246,098,500 | 2,242,380,500 | (3,718,000) |
| Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
|---|---|---|---|---|
| Design and Construction Supervision | ||||
| Capital Projects Fund | 6,000,000 | 6,000,000 | 0 | 12,733,000 |
| MH Capital Improvements - Authority Bonds | 7,000,000 | 7,000,000 | 0 | 5,571,000 |
| Community and Institutional Services Program | ||||
| Capital Projects Fund | 5,000,000 | 5,000,000 | 0 | 25,844,000 |
| MH Capital Improvements - Authority Bonds | 0 | 10,000,000 | 10,000,000 | 10,000,000 |
| Voluntary-Operated Community Facilities | ||||
| Capital Projects Fund | 0 | 0 | 0 | 25,588,000 |
| MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 89,390,000 |
| State-Operated Community Services Program | ||||
| Capital Projects Fund | 0 | 0 | 0 | 19,680,000 |
| MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 113,100,000 |
| Institutional Services Program | ||||
| Capital Projects Fund | 0 | 0 | 0 | 53,448,000 |
| MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 187,984,000 |
| Non-Bondable | ||||
| Capital Projects Fund | 0 | 0 | 0 | 2,954,000 |
| Total | 18,000,000 | 28,000,000 | 10,000,000 | 546,292,000 |
Note: Most recent estimates as of 01/13/2016