Arts, Council on the
skip breadcrumbs| Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| General Fund | 4,319,000 | 4,319,000 | 0 |
| Special Revenue Funds - Federal | 100,000 | 100,000 | 0 |
| Total | 4,419,000 | 4,419,000 | 0 |
| Program | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Administration | |||
| General Fund | 4,319,000 | 4,319,000 | 0 |
| Special Revenue Funds - Federal | 100,000 | 100,000 | 0 |
| Total | 4,419,000 | 4,419,000 | 0 |
| Program | Total | Personal Service Regular (Annual Salaried) |
||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Administration | 2,550,000 | 0 | 2,549,000 | 0 |
| Total | 2,550,000 | 0 | 2,549,000 | 0 |
| Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Administration | 0 | 0 | 1,000 | 0 |
| Total | 0 | 0 | 1,000 | 0 |
| Program | Total | Supplies and Materials | ||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Administration | 1,769,000 | 0 | 53,000 | 0 |
| Total | 1,769,000 | 0 | 53,000 | 0 |
| Program | Travel | Contractual Services | ||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Administration | 189,000 | 0 | 1,473,000 | 0 |
| Total | 189,000 | 0 | 1,473,000 | 0 |
| Program | Equipment | |
|---|---|---|
| Amount | Change | |
| Administration | 54,000 | 0 |
| Total | 54,000 | 0 |
| Program | Total | Nonpersonal Service | ||
|---|---|---|---|---|
| Amount | Change | Amount | Change | |
| Administration | 100,000 | 0 | 100,000 | 0 |
| Total | 100,000 | 0 | 100,000 | 0 |
| Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| General Fund | 40,855,000 | 40,855,000 | 0 |
| Special Revenue Funds - Federal | 1,413,000 | 1,413,000 | 0 |
| Special Revenue Funds - Other | 196,000 | 196,000 | 0 |
| Total | 42,464,000 | 42,464,000 | 0 |
| Program | Available 2015-16 |
Recommended 2016-17 |
Change |
|---|---|---|---|
| Council on the Arts Program | |||
| General Fund | 40,635,000 | 40,635,000 | 0 |
| Special Revenue Funds - Federal | 1,413,000 | 1,413,000 | 0 |
| Special Revenue Funds - Other | 196,000 | 196,000 | 0 |
| Empire State Performing Arts Center Corporation | |||
| General Fund | 220,000 | 220,000 | 0 |
| Total | 42,464,000 | 42,464,000 | 0 |
Note: Most recent estimates as of 01/13/2016